Autocrat - Dame Fearga Kavanagh
| Income | ||
| Pre-Registration |
2310.00 |
|
| Gate Fees |
5939.00 |
|
| Merchant Fees |
360.00 |
|
| Total Income |
8609.00 |
|
| Expenses | ||
| General Supplies |
695.00 |
|
| Site Fee |
3138.84 |
|
| Printing |
601.72 |
|
| Postage |
12.80 |
|
| Food |
1139.43 |
|
| Total Expenses |
5588.69 |
|
| Total Profit |
3020.31 |
|
| Profit Split | ||
| Kingdom of An Tir 75% |
2265.23 |
|
| Barony of Adiantum 25% |
755.08 |
|
| Total |
8609.00 |
|
| Pre-Registration Detail | |||
|
Deposit |
Pre-Registration |
Merchant Fee |
Total Count |
|
10/28/99 |
770.00 |
||
|
11/30/99 |
120.00 |
240.00 |
|
|
12/24/99 |
825.00 |
||
|
1/14/99 |
595.00 |
||
|
1/20/00 |
120.00 |
||
| Totals |
2310 |
360.00 |
238 |
| Gate Detail | ||
|
Deposit |
Pre-Registration |
Total Count |
|
1 |
615.00 |
65 |
|
2 |
605.00 |
64 |
|
3 |
320.00 |
32 |
|
4 |
310.00 |
34 |
|
5 |
325.00 |
34 |
|
6 |
320.00 |
33 |
|
7 |
350.00 |
34 |
|
8 |
325.00 |
34 |
|
9 |
325.00 |
34 |
|
10 |
330.00 |
34 |
|
11 |
335.00 |
34 |
|
12 |
305.00 |
33 |
|
13 |
310.00 |
33 |
|
14 |
340.00 |
34 |
|
15 |
330.00 |
34 |
|
16 |
305.00 |
34 |
|
17 |
189.00 |
22 |
| Totals |
5939.00 |
622 |
| Totals | ||
| Pre-Registration |
2310,00 |
Total Paid |
| Gate |
5939.00 |
|
| Merchant Fees |
360.00 |
|
| Total Income |
8609.00 |
860 |
|
Check |
Purpose |
Amount |
General Supplies Kingdom |
Decorations Kingdom |
Site Fee |
Print & Postage |
Food |
General Supplies Barony |
Site Fee Barony |
|
1202 |
Leaburg Site |
50.00 |
50.00 |
||||||
|
1207 |
Dias Cloth / Wallpaper |
117.25 |
117.25 |
||||||
|
1211 |
Leaburg Site |
30.00 |
30.00 |
||||||
|
1217 |
Site & Decorations |
168.17 |
39.42 |
30.00 |
98.75 |
||||
|
1219 |
Merchants Brass |
200.00 |
175.00 |
||||||
|
1224 |
Joanne's |
18.38 |
18.38 |
||||||
|
1228 |
Home Depot |
15.58 |
15.58 |
||||||
|
1234 |
Decorations |
48.90 |
48.90 |
||||||
|
1227 |
Decorations |
9.77 |
9.77 |
||||||
|
1241 |
Ribbon Tokens |
35.52 |
35.52 |
||||||
|
1220 |
Decorations |
60.13 |
60.13 |
||||||
|
1237 |
Decorations |
19.99 |
19.99 |
||||||
|
1244 |
Cleaners/Saftey Pins |
22.00 |
22.00 |
||||||
|
1247 |
Dance Cards |
141.82 |
141.82 |
||||||
|
1251 |
Site Handouts |
459.90 |
459.00 |
||||||
|
1252 |
Double Tree - Site |
2400.00 |
2400.00 |
||||||
|
1253 |
Double Tree - Ball Food & Coffee Service |
1139.43 |
1139.43 |
||||||
|
1254 |
Double Tree - Baronial Room |
258.72 |
258.72 |
||||||
|
1255 |
Double Tree - Royal Rooms |
628.84 |
628.84 |
||||||
|
1258 |
Tokens |
222.22 |
222.22 |
||||||
|
1261 |
Postage |
12.80 |
12.80 |
||||||
|
1259 |
Grommets |
14.77 |
14.77 |
||||||
|
1259 |
Art Supplies |
6.00 |
6.00 |
||||||
|
1259 |
Ribbon/Decorations |
44.99 |
40.00 |
4.99 |
|||||
|
1259 |
Paint |
8.67 |
8.67 |
||||||
| TOTALS |
6133.85 |
521.64 |
174.26 |
3138.84 |
614.52 |
1139.43 |
286.44 |
258.72 |
|
| Total Kingdom / Barony |
5588.69 |
545.16 |
|||||||
Kingdom of An Tir WWW site
|
|
| This is the recognized Web Page for the Kingdom of An Tir, of the Society for Creative Anachronism, Inc. (SCA). The maintainer of this page is the An Tir Webteam. It is not a corporate publication of the Society for Creative Anachronism, Inc. and does not delineate SCA policies. In cases of conflict with printed versions of material presented on this page or its links, the dispute will be decided in favor of the printed version. | |